- Compound20
Following the rules and principles set this is an example that shows compounding $1,000 at 20% each week takes 28 weeks to get to a target capital balance of 100,000.
| Starting Capital | Profit | Savings | Ending Balance | |
|---|---|---|---|---|
| week 1 | $1,000.00 | $200.00 | $20.00 | $1,180.00 |
| week 2 | $1,180.00 | $236.00 | $23.60 | $1,392.40 |
| week 3 | $1,392.40 | $278.48 | $27.85 | $1,643.03 |
| week 4 | $1,643.03 | $328.61 | $32.86 | $1,938.78 |
| week 5 | $1,938.78 | $387.76 | $38.78 | $2,287.76 |
| week 6 | $2,287.76 | $457.55 | $45.76 | $2,699.55 |
| week 7 | $2,699.55 | $539.91 | $53.99 | $3,185.47 |
| week 8 | $3,185.47 | $637.09 | $63.71 | $3,758.86 |
| week 9 | $3,758.86 | $751.77 | $75.18 | $4,435.45 |
| week 10 | $4,435.45 | $887.09 | $88.71 | $5,233.84 |
| week 11 | $5,233.84 | $1,046.77 | $104.68 | $6,175.93 |
| week 12 | $6,175.93 | $1,235.19 | $123.52 | $7,287.59 |
| week 13 | $7,287.59 | $1,457.52 | $145.75 | $8,599.36 |
| week 14 | $8,599.36 | $1,719.87 | $171.99 | $10,147.24 |
| week 15 | $10,147.24 | $2,029.45 | $202.94 | $11,973.75 |
| week 16 | $11,973.75 | $2,394.75 | $239.47 | $14,129.02 |
| week 17 | $14,129.02 | $2,825.80 | $282.58 | $16,672.25 |
| week 18 | $16,672.25 | $3,334.45 | $333.44 | $19,673.25 |
| week 19 | $19,673.25 | $3,934.65 | $393.47 | $23,214.44 |
| week 20 | $23,214.44 | $4,642.89 | $464.29 | $27,393.03 |
| week 21 | $27,393.03 | $5,478.61 | $547.86 | $32,323.78 |
| week 22 | $32,323.78 | $6,464.76 | $646.48 | $38,142.06 |
| week 23 | $38,142.06 | $7,628.41 | $762.84 | $45,007.63 |
| week 24 | $45,007.63 | $9,001.53 | $900.15 | $53,109.01 |
| week 25 | $53,109.01 | $10,621.80 | $1,062.18 | $62,668.63 |
| week 26 | $62,668.63 | $12,533.73 | $1,253.37 | $73,948.98 |
| week 27 | $73,948.98 | $14,789.80 | $1,478.98 | $87,259.80 |
| week 28 | $87,259.80 | $17,451.96 | $1,745.20 | $102,966.56 |